{"text_format":"2","workbook":"xls","n_sheets":14,"sheets":["封面","部门综合预算收支总表","部门综合预算收入总表","部门综合预算支出总表","部门综合预算财政拨款收支总表","部门综合预算一般公共预算支出明细表（按功能科目分）","部门综合预算一般公共预算支出明细表（按经济分类科目分）","部门综合预算一般公共预算基本支出明细表（按功能科目分）","部门综合预一般公共预算基本支出明细表（按经济分类科目分）","部门综合预算政府性基金收支表","部门综合预算专项业务经费支出表","部门管理的专项资金（未分解部分）预算表","部门综合预算政府采购（资产配置、购买服务）预算表","部门综合预算一般公共预算拨款“三公”经费、会议费、培训费表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":27,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":5,"n_cols":16,"rows_kept":5,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["2017年部门综合预算报表"]
["陕西省国防科技工业办公室",{"$nulls":14},2649.17]
["（公章）"]
["报送日期：   年   月   日"]
["单位负责人签章：       财务负责人签章：        制表人签章："]

{"sheet":"部门综合预算收支总表","index":1,"n_rows":45,"n_cols":6,"rows_kept":45,"cut":false,"hidden":false,"merged":[[2,0,2,1],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算收支总表"]
[{"$nulls":5},"单位：万元"]
["收                   入",null,"支                        出"]
["项    目","预算数","支出功能分科目（按大类）","预算数","支出经济科目（按大类）","预算数"]
["一、部门预算",2649.17,"一、部门预算",2649.1699999999996,"一、部门预算",2649.17]
["  1、财政拨款",1448.51,"  1、一般公共服务支出",0,"  1、人员经费和公用经费支出",1425.55]
["    (1)一般公共预算拨款",1448.51,"  2、外交支出",0,"       (1)工资福利支出",1047.79]
["       其中：专项资金列入部门预算的项目",0,"  3、国防支出",0,"       (2)商品和服务支出",272.67]
["    (2)政府性基金拨款",0,"  4、公共安全支出",0,"       (3)对个人和家庭的补助",94.62]
["    (3)国有资本经营预算收入",0,"  5、教育支出",258.06,"       (4)其他资本性支出",10.47]
["  2、上级补助收入",0,"  6、科学技术支出",625,"  2、专项业务经费支出",489.5]
["  3、事业收入",330.66,"  7、文化体育与传媒支出",0,"       (1)工资福利支出",0]
["      其中：纳入财政专户管理的收费",0,"  8、社会保障和就业支出",7.86,"       (2)商品和服务支出",489.5]
["  4、事业单位经营收入",805,"  9、社会保险基金支出",0,"       (3)对个人和家庭的补助",0]
["  5、附属单位上缴收入",0,"  10、医疗卫生与计划生育支出",0,"       (4)对企事业单位的补助",0]
["  6、其他收入",65,"  11、节能环保支出",0,"       (5)转移性支出",0]
["二、部门管理的专项资金(未分解部分)",0,"  12、城乡社区支出",0,"       (6)债务利息支出",0]
[null,null,"  13、农林水支出",0,"       (7)债务还本支出",0]
[null,null,"  14、交通运输支出",0,"       (8)基本建设支出",0]
[null,null,"  15、资源勘探信息等支出",1685.03,"       (9)其他资本性支出",0]
[null,null,"  16、商业服务业等支出",0,"       (10)其他支出",0]
[null,null,"  17、金融支出",0,"  3、上缴上级支出",0]
[null,null,"  18、援助其他地区支出",0,"  4、事业单位经营支出",734.12]
[null,null,"  19、国土海洋气象等支出",0,"  5、对附属单位补助支出",0]
[null,null,"  20、住房保障支出",73.22,"二、部门管理的专项资金(未分解部分)",0]
[null,null,"  21、粮油物资储备支出",0,"  (1)工资福利支出",0]
[null,null,"  22、国有资本经营预算支出",0,"  (2)商品和服务支出",0]
[null,null,"  23、预备费",0,"  (3)对个人和家庭的补助",0]
[null,null,"  24、其他支出",0,"  (4)对企事业单位的补助",0]
[null,null,"  25、转移性支出",0,"  (5)转移性支出",0]
[null,null,"  26、债务还本支出",0,"  (6)债务利息支出",0]
[null,null,"  27、债务付息支出",0,"  (7)债务还本支出",0]
[null,null,"  28、债务发行费用支出",0,"  (8)基本建设支出",0]
[null,null,"二、部门管理的专项资金(未分解部分)",0,"  (9)其他资本性支出",0]
[{"$nulls":4},"  (10)其他支出",0]
[]
["本年收入合计",2649.17,"本年支出合计",2649.1699999999996,"本年支出合计",2649.17]
["用事业基金弥补收支差额",0,"结转下年",5.115907697472721e-13,"结转下年",5.115907697472721e-13]
["上年实户资金余额",414.44,"未安排支出的实户资金",414.44,"未安排支出的实户资金",414.44]
["上年结转",0]
["    其中：财政拨款资金结转",0]
["        非财政拨款资金结余",0]
[]
["收入总计",3063.61,"支出总计",3063.61,"支出总计",3063.6100000000006]

{"sheet":"部门综合预算收入总表","index":2,"n_rows":14,"n_cols":16,"rows_kept":14,"cut":false,"hidden":false,"merged":[[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,13],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,3,5,3],[4,6,5,6],[3,15,5,15],[4,14,5,14],[4,13,5,13],[4,4,4,5],[4,7,5,7],[4,8,5,8]],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算收入总表"]
[{"$nulls":15},"单位：万元"]
["单位编码","单位名称","总计","部门预算",{"$nulls":11},"部门管理的专项资金（未分解部分）"]
[null,null,null,"合计","一般公共预算拨款",null,"政府性基金拨款","上级补助收入","事业收入","事业单位经营收入","对附属单位上缴收入","用事业基金弥补收支差额","上年结转","上年实户资金余额","其他收入"]
[{"$nulls":4},"小计","其中：专项资金列入部门预算项目"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[null,"合计",3063.61,3063.61,1448.51,0,0,0,330.66,805,0,0,0,414.44,65,0]
["305","陕西省国防科技工业办公室",3063.61,3063.61,1448.51,0,0,0,330.66,805,0,0,0,414.44,65,0]
["  305001","  陕西省国防科技工业办公室",1279.96,1279.96,1210.56,0,0,0,0,0,0,0,0,69.4,0,0]
["  305003","  陕西省国防科工办教育培训中心",304.86,304.86,48.99,0,0,0,0,170,0,0,0,85.87,0,0]
["  305004","  陕西省国防科工办机关后勤服务中心",681.42,681.42,188.96,0,0,0,330.66,0,0,0,0,96.8,65,0]
["  305005","  陕西国防科技工业技术开发中心",575,575,0,0,0,0,0,495,0,0,0,80,0,0]
["  305006","  国防科技信息西北地区中心站（陕西）",222.37,222.37,0,0,0,0,0,140,0,0,0,82.37,0,0]

{"sheet":"部门综合预算支出总表","index":3,"n_rows":14,"n_cols":14,"rows_kept":14,"cut":false,"hidden":false,"merged":[[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,4,4,5],[3,13,5,13],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,12],[4,9,5,9],[4,11,5,11],[4,12,5,12],[4,10,5,10],[4,3,5,3]],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算支出总表"]
[{"$nulls":13},"单位：万元"]
["单位编码","单位名称","总计","部门预算",{"$nulls":9},"部门管理的专项资金（未分解部分）"]
[null,null,null,"合计","公共预算拨款",null,"政府性基金拨款","事业收入","事业单位经营收入","对附属单位上缴收入","上年实户资金余额","其他收入","上年结转"]
[{"$nulls":4},"小计","其中：专项资金列入部门预算的项目"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12]
[null,"合计",2649.17,2649.17,1448.51,0,0,330.66,805,0,0,65,0,0]
["305","陕西省国防科技工业办公室",2649.17,2649.17,1448.51,0,0,330.66,805,0,0,65,0,0]
["  305001","  陕西省国防科技工业办公室",1210.56,1210.56,1210.56,0,0,0,0,0,0,0,0,0]
["  305003","  陕西省国防科工办教育培训中心",218.99,218.99,48.99,0,0,0,170,0,0,0,0,0]
["  305004","  陕西省国防科工办机关后勤服务中心",584.62,584.62,188.96,0,0,330.66,0,0,0,65,0,0]
["  305005","  陕西国防科技工业技术开发中心",495,495,0,0,0,0,495,0,0,0,0,0]
["  305006","  国防科技信息西北地区中心站（陕西）",140,140,0,0,0,0,140,0,0,0,0,0]

{"sheet":"部门综合预算财政拨款收支总表","index":4,"n_rows":41,"n_cols":6,"rows_kept":41,"cut":false,"hidden":false,"merged":[[2,0,2,1],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算财政拨款收支总表"]
[{"$nulls":5},"单位：万元"]
["收                   入",null,"支                        出"]
["项    目","预算数","支出功能分科目（按大类）","预算数","支出经济科目（按大类）","预算数"]
["一、财政拨款",1448.51,"一、财政拨款",1448.51,"一、财政拨款",1448.51]
["  1、一般公共预算拨款",1448.51,"  1、一般公共服务支出",0,"  1、人员经费和公用经费支出",1207.51]
["     其中：专项资金列入部门预算的项目",0,"  2、外交支出",0,"       (1)工资福利支出",847.91]
["  2、政府性基金拨款",0,"  3、国防支出",0,"       (2)商品和服务支出",259.49]
["  3、国有资本经营预算收入",0,"  4、公共安全支出",0,"       (3)对个人和家庭的补助",89.64]
[null,null,"  5、教育支出",79.85,"       (4)其他资本性支出",10.47]
[null,null,"  6、科学技术支出",0,"  2、专项业务经费支出",241]
[null,null,"  7、文化体育与传媒支出",0,"       (1)工资福利支出",0]
[null,null,"  8、社会保障和就业支出",7.8,"       (2)商品和服务支出",241]
[null,null,"  9、社会保险基金支出",0,"       (3)对个人和家庭的补助",0]
[null,null,"  10、医疗卫生与计划生育支出",0,"       (4)对企事业单位的补助",0]
[null,null,"  11、节能环保支出",0,"       (5)转移性支出",0]
[null,null,"  12、城乡社区支出",0,"       (6)债务利息支出",0]
[null,null,"  13、农林水支出",0,"       (7)债务还本支出",0]
[null,null,"  14、交通运输支出",0,"       (8)基本建设支出",0]
[null,null,"  15、资源勘探信息等支出",1291.62,"       (9)其他资本性支出",0]
[null,null,"  16、商业服务业等支出",0,"       (10)其他支出",0]
[null,null,"  17、金融支出",0,"  3、上缴上级支出",0]
[null,null,"  18、援助其他地区支出",0,"  4、事业单位经营支出",0]
[null,null,"  19、国土海洋气象等支出",0,"  5、对附属单位补助支出",0]
[null,null,"  20、住房保障支出",69.24]
[null,null,"  21、粮油物资储备支出",0]
[null,null,"  22、国有资本经营预算支出",0]
[null,null,"  23、预备费",0]
[null,null,"  24、其他支出",0]
[null,null,"  25、转移性支出",0]
[null,null,"  26、债务还本支出",0]
[null,null,"  27、债务付息支出",0]
[null,null,"  28、债务发行费用支出",0]
[]
["本年收入合计",1448.51,"本年支出合计",1448.51,"本年支出合计",1448.51]
["上年结转",0,"结转下年",0,"结转下年",0]
["    其中：财政拨款资金结转",0]
["         非财政拨款资金结余",0]
[]
["收入总计",1448.51,"支出总计",1448.51,"支出总计",1448.51]

{"sheet":"部门综合预算一般公共预算支出明细表（按功能科目分）","index":5,"n_rows":23,"n_cols":7,"rows_kept":23,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算一般公共预算支出明细表（按功能科目分）"]
[{"$nulls":6},"单位：万元"]
["功能科目编码","功能科目名称","合计","人员经费支出","公用经费支出","专项业务经费支出","备注"]
["**","**",1,2,3,4,"**"]
[null,"合计",1448.51,1016.97,190.54,241]
["205","教育支出",79.85,44.85,35,0]
["  20508","  进修及培训",35,0,35,0]
["    2050803","    培训支出",35,0,35,0]
["  20599","  其他教育支出",44.85,44.85,0,0]
["    2059999","    其他教育支出",44.85,44.85,0,0]
["208","社会保障和就业支出",7.8,0.7,7.1,0]
["  20805","  行政事业单位离退休",7.8,0.7,7.1,0]
["    2080501","    归口管理的行政单位离退休",7.02,0.7,6.32,0]
["    2080599","    其他行政事业单位离退休支出",0.78,0,0.78,0]
["215","资源勘探信息等支出",1291.62,902.18,148.44,241]
["  21502","  制造业",1291.62,902.18,148.44,241]
["    2150201","    行政运行",969.89,821.45,148.44,0]
["    2150202","    一般行政管理事务",141,0,0,141]
["    2150203","    机关服务",180.73,80.73,0,100]
["221","住房保障支出",69.24,69.24,0,0]
["  22102","  住房改革支出",69.24,69.24,0,0]
["    2210201","    住房公积金",69.24,69.24,0,0]

{"sheet":"部门综合预算一般公共预算支出明细表（按经济分类科目分）","index":6,"n_rows":41,"n_cols":7,"rows_kept":41,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算一般公共预算支出明细表（按经济分类科目分）"]
[{"$nulls":6},"单位：万元"]
["经济科目编码","经济科目名称","合计","人员经费支出","公用经费支出","专项业务经费支出","备注"]
["**","**",1,2,3,4,"**"]
[null,"合计",1448.51,1016.97,190.54,241]
["301","工资福利支出",847.91,847.91,0,0]
["  30101","  基本工资",375.28,375.28,0,0]
["  30102","  津贴补贴",227.82,227.82,0,0]
["  30103","  奖金",23,23,0,0]
["  30104","  其他社会保障缴费",63.66,63.66,0,0]
["  30107","  绩效工资",12.26,12.26,0,0]
["  30108","  机关事业单位基本养老保险缴费",123.07,123.07,0,0]
["  30199","  其他工资福利支出",22.82,22.82,0,0]
["302","商品和服务支出",500.49,79.42,180.07,241]
["  30201","  办公费",19.2,0,19.2,0]
["  30202","  印刷费",3.4,0,3.4,0]
["  30205","  水费",5,0,0,5]
["  30206","  电费",30,0,0,30]
["  30207","  邮电费",8.96,0,8.96,0]
["  30208","  取暖费",22,0,0,22]
["  30209","  物业管理费",33,0,0,33]
["  30211","  差旅费",90,0,50,40]
["  30212","  因公出国（境）费用",11,0,0,11]
["  30213","  维修(护)费",29.6,0,9.6,20]
["  30215","  会议费",15,0,15,0]
["  30216","  培训费",35,0,35,0]
["  30217","  公务接待费",5,0,5,0]
["  30226","  劳务费",5,0,0,5]
["  30228","  工会经费",9.61,0,9.61,0]
["  30229","  福利费",8,8,0,0]
["  30231","  公务用车运行维护费",9,0,9,0]
["  30239","  其他交通费用",81.42,71.42,5,5]
["  30299","  其他商品和服务支出",80.3,0,10.3,70]
["303","对个人和家庭的补助",89.64,89.64,0,0]
["  30305","  生活补助",6.3,6.3,0,0]
["  30311","  住房公积金",69.24,69.24,0,0]
["  30314","  采暖补贴",7.1,7.1,0,0]
["  30399","  其他对个人和家庭补助",7,7,0,0]
["310","其他资本性支出",10.47,0,10.47,0]
["  31002","  办公设备购置",10.47,0,10.47,0]

{"sheet":"部门综合预算一般公共预算基本支出明细表（按功能科目分）","index":7,"n_rows":22,"n_cols":6,"rows_kept":22,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算一般公共预算基本支出明细表（按功能科目分）"]
[{"$nulls":5},"单位：万元"]
["功能科目编码","功能科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",1207.51,1016.97,190.54]
["205","教育支出",79.85,44.85,35]
["  20508","  进修及培训",35,0,35]
["    2050803","    培训支出",35,0,35]
["  20599","  其他教育支出",44.85,44.85,0]
["    2059999","    其他教育支出",44.85,44.85,0]
["208","社会保障和就业支出",7.8,0.7,7.1]
["  20805","  行政事业单位离退休",7.8,0.7,7.1]
["    2080501","    归口管理的行政单位离退休",7.02,0.7,6.32]
["    2080599","    其他行政事业单位离退休支出",0.78,0,0.78]
["215","资源勘探信息等支出",1050.62,902.18,148.44]
["  21502","  制造业",1050.62,902.18,148.44]
["    2150201","    行政运行",969.89,821.45,148.44]
["    2150203","    机关服务",80.73,80.73,0]
["221","住房保障支出",69.24,69.24,0]
["  22102","  住房改革支出",69.24,69.24,0]
["    2210201","    住房公积金",69.24,69.24,0]

{"sheet":"部门综合预一般公共预算基本支出明细表（按经济分类科目分）","index":8,"n_rows":35,"n_cols":6,"rows_kept":35,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算一般公共预算基本支出明细表（按经济分类科目分）"]
[{"$nulls":5},"单位：万元"]
["经济科目编码","经济科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",1207.51,1016.97,190.54]
["301","工资福利支出",847.91,847.91,0]
["  30101","  基本工资",375.28,375.28,0]
["  30102","  津贴补贴",227.82,227.82,0]
["  30103","  奖金",23,23,0]
["  30104","  其他社会保障缴费",63.66,63.66,0]
["  30107","  绩效工资",12.26,12.26,0]
["  30108","  机关事业单位基本养老保险缴费",123.07,123.07,0]
["  30199","  其他工资福利支出",22.82,22.82,0]
["302","商品和服务支出",259.49,79.42,180.07]
["  30201","  办公费",19.2,0,19.2]
["  30202","  印刷费",3.4,0,3.4]
["  30207","  邮电费",8.96,0,8.96]
["  30211","  差旅费",50,0,50]
["  30213","  维修(护)费",9.6,0,9.6]
["  30215","  会议费",15,0,15]
["  30216","  培训费",35,0,35]
["  30217","  公务接待费",5,0,5]
["  30228","  工会经费",9.61,0,9.61]
["  30229","  福利费",8,8,0]
["  30231","  公务用车运行维护费",9,0,9]
["  30239","  其他交通费用",76.42,71.42,5]
["  30299","  其他商品和服务支出",10.3,0,10.3]
["303","对个人和家庭的补助",89.64,89.64,0]
["  30305","  生活补助",6.3,6.3,0]
["  30311","  住房公积金",69.24,69.24,0]
["  30314","  采暖补贴",7.1,7.1,0]
["  30399","  其他对个人和家庭补助",7,7,0]
["310","其他资本性支出",10.47,0,10.47]
["  31002","  办公设备购置",10.47,0,10.47]

{"sheet":"部门综合预算政府性基金收支表","index":9,"n_rows":26,"n_cols":6,"rows_kept":26,"cut":false,"hidden":false,"merged":[[2,0,2,1],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算政府性基金收支表"]
[{"$nulls":5},"单位：万元"]
["收                   入",null,"支                        出"]
["项    目","预算数","支出功能分科目（按大类）","预算数","支出经济科目（按大类）","预算数"]
["一、政府性基金拨款",0,"一、科学技术支出",0,"一、人员经费和公用经费支出",0]
[null,null,"二、文化体育与传媒支出",0,"    工资福利支出",0]
[null,null,"三、社会保障和就业支出",0,"    商品和服务支出",0]
[null,null,"四、节能环保支出",0,"    对个人和家庭的补助",0]
[null,null,"五、城乡社区支出",0,"    其他资本性支出",0]
[null,null,"六、农林水支出",0,"二、专项业务经费支出",0]
[null,null,"七、交通运输支出",0,"    工资福利支出",0]
[null,null,"八、资源勘探信息等支出",0,"    商品和服务支出",0]
[null,null,"九、商业服务等支出",0,"    对个人和家庭的补助",0]
[null,null,"十、金融支出",0,"    对企事业单位的补助",0]
[null,null,"十一、其他支出",0,"    转移性支出",0]
[null,null,"十二、转移性支出",0,"    债务利息支出",0]
[null,null,"十三、债务还本支出",0,"    债务还本支出",0]
[null,null,"十四、债务付息支出",0,"    基本建设支出",0]
[null,null,"十五、债务发行费用支出",0,"    其他资本性支出",0]
[{"$nulls":4},"    其他支出",0]
[{"$nulls":4},"三、上缴上级支出",0]
[{"$nulls":4},"四、事业单位经营支出",0]
[{"$nulls":4},"五、对附属单位补助支出",0]
[]
["本年收入合计",0,"本年支出合计",0,"本年支出合计",0]

{"sheet":"部门综合预算专项业务经费支出表","index":10,"n_rows":19,"n_cols":4,"rows_kept":19,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算专项业务经费支出表"]
[null,null,null,"单位：万元"]
["单位编码","单位（项目）名称","项目金额","项目简介"]
["**","**",1,"**"]
[null,"合计",489.5]
["305","陕西省国防科技工业办公室",489.5]
["  305001","  陕西省国防科技工业办公室",141]
[null,"    出国出境经费",11]
["    ","      国际技术交流洽谈项目",11]
[null,"    履职专项业务经费",130]
["    ","      陕西省国防科技进步奖奖励",30]
["    ","      省国防军工行业管理专项",50]
["    ","      门户网站维护运行",10]
["    ","      军民融合科技创新资源共享管理平台建设项目",40]
["  305004","  陕西省国防科工办机关后勤服务中心",348.5]
[null,"    履职专项业务经费",348.5]
["    ","      大院物业管理",33]
["    ","      大院后勤服务保障项目",315.5]

{"sheet":"部门管理的专项资金（未分解部分）预算表","index":11,"n_rows":5,"n_cols":4,"rows_kept":5,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["2017年部门管理的专项资金（未分解部分）预算表"]
[null,null,null,"单位：万元"]
["单位编码","部门管理的专项资金名称","专项资金数额","专项资金使用情况简介"]
["**","**",1,"**"]

{"sheet":"部门综合预算政府采购（资产配置、购买服务）预算表","index":12,"n_rows":24,"n_cols":12,"rows_kept":24,"cut":false,"hidden":false,"merged":[[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,10,4,10],[3,11,4,11],[3,8,3,9]],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算政府采购（资产配置、购买服务）预算表"]
[{"$nulls":11},"单位：万元"]
["科目编码",null,null,"单位编码","采购项目","采购目录","规格型号","数量","经济科目编码",null,"预算金额","说明"]
["类","款","项",{"$nulls":5},"类","款"]
["**","**","**","**","**","**","**",1,"**","**",2,"**"]
[{"$nulls":4},"合计",{"$nulls":5},10.47]
[null,null,null,"305","陕西省国防科技工业办公室",{"$nulls":5},10.47]
[null,null,null,"  305001","  陕西省国防科技工业办公室",{"$nulls":5},10.47]
["215","02","01","    305001","    通用办公设备及办公家具购置","台式计算机","联想扬天M6600",2,"310","02",1.08]
["215","02","01","    305001","    通用办公设备及办公家具购置","打印机","惠普1106",4,"310","02",0.36]
["215","02","01","    305001","    通用办公设备及办公家具购置","碎纸机","科密S656",4,"310","02",0.34]
["215","02","01","    305001","    通用办公设备及办公家具购置","投影仪","索尼",2,"310","02",3]
["215","02","01","    305001","    通用办公设备及办公家具购置","便携式计算机","联想THINKPAD  L450",2,"310","02",1.26]
["215","02","01","    305001","    通用办公设备及办公家具购置","家具","国伟办公椅",4,"310","02",0.6]
["215","02","01","    305001","    通用办公设备及办公家具购置","家具","国伟单人床",1,"310","02",0.54]
["215","02","01","    305001","    通用办公设备及办公家具购置","家具","科密铁皮文件柜",6,"310","02",0.36]
["215","02","01","    305001","    通用办公设备及办公家具购置","家具","国伟列席椅",3,"310","02",0.14]
["215","02","01","    305001","    通用办公设备及办公家具购置","家具","海尔冷藏柜",2,"310","02",0.36]
["215","02","01","    305001","    通用办公设备及办公家具购置","家具","金城保密文件柜",6,"310","02",1.32]
["215","02","01","    305001","    通用办公设备及办公家具购置","家具","国伟办公桌",2,"310","02",0.53]
["215","02","01","    305001","    通用办公设备及办公家具购置","家具","美的消毒柜",1,"310","02",0.08]
["215","02","01","    305001","    通用办公设备及办公家具购置","空气调节设备","格力1.5匹",1,"310","02",0.45]
["215","02","01","    305001","    通用办公设备及办公家具购置","微波炉","美的",1,"310","02",0.05]

{"sheet":"部门综合预算一般公共预算拨款“三公”经费、会议费、培训费表","index":13,"n_rows":10,"n_cols":11,"rows_kept":10,"cut":false,"hidden":false,"merged":[[3,9,5,9],[3,10,5,10],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,8],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,4,8]],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算一般公共预算拨款“三公”经费及会议费、培训费支出预算表"]
[{"$nulls":10},"单位：万元"]
["单位编码","单位名称","合计","一般公共预算拨款安排的“三公”经费预算",{"$nulls":5},"会议费","培训费"]
[null,null,null,"小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":6},"小计","公务用车购置费","公务用车运行维护费"]
["**","**",1,2,3,4,5,6,7,8,9]
[null,"合计",75,25,11,5,9,0,9,15,35]
["305","陕西省国防科技工业办公室",75,25,11,5,9,0,9,15,35]
["  305001","  陕西省国防科技工业办公室",75,25,11,5,9,0,9,15,35]